Assume K demand of 24,500

24,500*4.2%= 1,029 mmbtu

24,500+1,025 = 25,529 mmbtu

25,529 *95.8% = 24,457 SHORT GAS!


Correct method:

24,500/95.8% = 25,574 mmbtu

25,574 * 95.8% = 24,500 mmbtu - BINGO!