The attached file is the latest version, go to SUMMARY page.  I still have some finalizing to do on the format/info to present, would appreciate comments, feedback, etc.  As you will see, we have veered some from our initial task of looking at "SCE" and "PG&E" method, mainly b/c I have come to believe, based on info from Sue Mara and other sources, that SCE does not intend to eliminate the CTC -- they have merely stopped calculating it for now until they can get some guidance from CPUC.  Nevertheless, if the CTC were to be eliminated, the impact is shown in the model summary.
 
I plan to speak some with Belden as soon as he gets in tomorrow AM, and then we can proceed to talking with Whalley, et al.  Thanks....