Here is an initial stab both a conservative and a pitch valuation of the opportunity. I view the assumptions in the conservative model as our worst case scenario, and, the assumptions in our pitch scenario as sellable to a counterparty but, optimistic. Feedback on the assumptions is welcome.


Marc Eichmann