Gas Sourcing Optionality: Buyer (DWR) can supply up to the following percentage of gas supply	
GWF		100%	
Original Contract	 $   553,688,026.91 		
Current Premium	 $     94,169,589.83 		
Out of Money	 $   459,518,437.08 		
			
			
Calpine		100%	
Original Contract	 $   142,326,190.85 		
Current Premium	 $     28,018,284.89 		
Out of Money	 $   114,307,905.96 		
			
Dynegy		silent on who sources fuel but does not preclude buyer	
Original Contract	 $   552,431,025.15 	*	
Current Premium	 $     56,471,883.57 		
Out of Money	 $   495,959,141.57 		
			
Coral		100%	
Original Contract	 $ 1,213,009,375.23 		
Current Premium	 $   309,991,845.39 		
Out of Money	 $   903,017,529.84 		
			
Sunrise		100%	
Original Contract	 $   707,162,998.29 	*	
Current Premium	 $   143,380,002.88 		
Out of Money	 $   563,782,995.41 		
			
Sempra		80%	
Original Contract	 $ 3,684,710,058.15 		
Current Premium	 $ 1,154,035,895.24 		
Out of Money	 $ 2,563,244,042.75 		
			
Wellhead		100%	
Original Contract	 $     46,584,472.21 		
Current Premium	 $     13,859,653.85 		
Out of Money	 $     32,724,818.36 		
			
Pacificorp		0% (gas is strict index so no reason for DWR to source)	
Original Contract	 $   450,798,067.93 		
Current Premium	 $   162,791,053.91 		
Out of Money	 $   288,007,014.02