Here it is.  K.
 -----Original Message-----
From: 	Mercaldo, Vernon  
Sent:	Thursday, July 19, 2001 3:40 PM
To:	Neubauer, Dave; Miller, Kent; Williams, Jo; Watson, Kimberly
Cc:	Branney, Theresa; Lokay, Michelle
Subject:	Economics on Unwind of Hedges

See the attached spreadsheet.  Let me know if you have any questions.