I put together the following spreadsheet for the Lt-Neng book.  To me, Dana's 
VaR does not look all that crazy in relation to the spreadsheet.  The 
spreadsheet is definitely a 'back-of-the-envelope' calculation.  Currently, 
the majority of the risk is due to the Peak Positions in '03