Okay, here is the deal
DATE   VOL  SWAP PRICE  ADDER  TOTAL
Jul 01 - Oct 01  525 a day $5.645   $.19  $5.835
Nov 01   875 a day $5.74   $.19  $5.93
Dec 01 - Feb 02  1800 a day $5.81   $.19  $6.00
Mar 02 - June 02 525 a day $ 4.905   $.19  $5.095