Just double checking my numbers, this is what I now show on COH storage.  Let 
me know if I need to tweak it and where.



Month  Monthly Inj Ending Balance
Jul  1,089,097 4,053,906
Aug  1,089,123 5,143,029
Sep  786,579  5,929,608
Oct  120,999  6,050,607  <=== Max storage